Mashonaland WestActive — quota issued

Zambezi Valley Concession

Valley-floor concession with year-round water and strong elephant movement. Trophy fees collected in USD at point of harvest under ZPWMA-regulated schedules. Illustrative.

Concession facts

Area

31,500 ha

Tenure

Sub-lease

District

Kariba

Lease remaining

7 of 10 yrs

ZPWMA status

Active — quota issued

Realised offtake

72%

Infrastructure

70/100

Equity ask

USD 1,600,000 for 30%

Anti-poaching

Joint ZPWMA / operator patrols

Species quota

Cape buffalo×10Leopard×3African elephant×3Plains game×60

Indicative valuation

Model your own →

USD 142K – USD 202K

Net margin 18% · tenure haircut 63% · EV/ha USD 5

Gross trophyUSD 267,840

Gross safariUSD 90,000

Gross revenueUSD 357,840

− ZPWMA levyUSD 29,462

− Concession rentUSD 80,000

− Operating costsUSD 143,136

− InsuranceUSD 25,000

− TaxUSD 16,048

Net distributableUSD 64,193/yr

Auto-generated from the concession facts using the Sable Bridge valuation model. Illustrative only — not a valuation opinion.

Indicative EV

USD 142K – USD 202K

Introductions are made through the Sable Bridge origination desk after a fit and compliance review.

Request an introduction

Create an account Sign in

Illustrative. Not an offer to sell, or solicitation to buy, any security or interest. Subject to ZPWMA permitting, RBZ exchange-control approval and Sable Bridge Capital compliance review.